| Revenue | DKK 903K | -48% |
| EBITDA | DKK 383K | -64% |
| Net profit | DKK 854K | -37% |
| Total assets | DKK 9,6M | +0% |
| Equity | DKK 7,9M | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 2.419 | 223 | 322 | 2.142 | 1.136 | 2.971 | 1.750 | 903 |
| Staff expenses | -0 | -0 | -174 | -160 | -140 | -177 | -862 | -675 | -520 |
| EBITDA | 268 | 2.419 | 49 | 162 | 2.002 | 958 | 2.108 | 1.075 | 383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 268 | 2.419 | 49 | 162 | 2.002 | 958 | 2.108 | 1.075 | 383 |
| Net financials | 1 | 100 | 240 | 214 | 262 | 307 | 510 | 684 | 745 |
| Profit before tax | 268 | 2.518 | 289 | 376 | 2.264 | 1.266 | 2.619 | 1.759 | 1.128 |
| Tax | 61 | 558 | 70 | 93 | 512 | 283 | 588 | 401 | 274 |
| Net profit | 207 | 1.960 | 219 | 283 | 1.752 | 983 | 2.031 | 1.358 | 854 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 346 | 2.783 | 3.259 | 3.218 | 4.761 | 5.367 | 8.219 | 9.659 | 9.647 |
| Equity | 257 | 2.010 | 2.018 | 2.085 | 3.616 | 4.373 | 6.175 | 7.297 | 7.907 |
| Long-term debt | 0 | 0 | 58 | 16 | 455 | 223 | 588 | 401 | 274 |
| Short-term debt | 89 | 773 | 1.183 | 1.117 | 690 | 771 | 1.456 | 1.960 | 1.466 |
| Total debt | 89 | 773 | 1.241 | 1.133 | 1.145 | 994 | 2.044 | 2.362 | 1.740 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|