| Revenue | DKK 933K | -35% |
| EBITDA | DKK 250K | -65% |
| Net profit | DKK 194K | -64% |
| Total assets | DKK 751K | -22% |
| Equity | DKK 313K | -45% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 663 | 842 | 980 | 1.108 | 1.267 | 503 | 827 | 1.434 | 933 |
| Staff expenses | -350 | -614 | -664 | -622 | -625 | -549 | -681 | -727 | -684 |
| EBITDA | 314 | 228 | 316 | 485 | 643 | -46 | 146 | 708 | 250 |
| Depreciation & amort. | -28 | -38 | -40 | -82 | -88 | -88 | -6 | -6 | -6 |
| EBIT | 285 | 190 | 275 | 403 | 555 | -134 | 140 | 701 | 243 |
| Net financials | 0 | 3 | 9 | -22 | -29 | -35 | -28 | -12 | 6 |
| Profit before tax | 285 | 193 | 284 | 391 | 538 | -152 | 127 | 698 | 249 |
| Tax | 64 | 46 | 64 | 88 | 120 | -30 | 28 | 156 | 56 |
| Net profit | 221 | 147 | 220 | 303 | 418 | -122 | 98 | 542 | 194 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 560 | 625 | 1.071 | 1.109 | 395 | 603 | 959 | 751 |
| Equity | 271 | 418 | 388 | 441 | 468 | -71 | 28 | 570 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 139 | 215 | 605 | 620 | 466 | 556 | 382 | 434 |
| Total debt | 175 | 139 | 215 | 605 | 620 | 466 | 556 | 382 | 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JW Holding 2015 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jørgen Willumsen | Management | 0 companies |