| Revenue | DKK 1M | +13% |
| EBITDA | DKK 125K | +21% |
| Net profit | DKK 85K | +23% |
| Total assets | DKK 594K | +5% |
| Equity | DKK 390K | +28% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 640 | 682 | 764 | 840 | 851 | 930 | 1.047 |
| Staff expenses | -484 | -483 | -622 | -708 | -760 | -804 | -826 | -922 |
| EBITDA | -1 | 157 | 60 | 56 | 80 | 47 | 103 | 125 |
| Depreciation & amort. | -25 | -25 | -16 | -29 | -22 | -9 | -10 | -8 |
| EBIT | -27 | 132 | 44 | 27 | 58 | 39 | 93 | 117 |
| Net financials | -0 | -0 | -0 | -1 | -1 | -1 | -2 | -6 |
| Profit before tax | -27 | 132 | 45 | 26 | 57 | 37 | 91 | 112 |
| Tax | -0 | 23 | 10 | 6 | 13 | 8 | 22 | 27 |
| Net profit | -27 | 109 | 35 | 20 | 45 | 29 | 69 | 85 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 382 | 349 | 550 | 453 | 432 | 565 | 594 |
| Equity | 23 | 108 | 143 | 163 | 208 | 237 | 306 | 390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 274 | 206 | 387 | 245 | 195 | 259 | 204 |
| Total debt | 308 | 274 | 206 | 387 | 245 | 195 | 259 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Suayip Sari | Founder | 0 companies |