| Revenue | DKK 2,3M | -54% |
| EBITDA | DKK 493K | -85% |
| Net profit | DKK -231K | -117% |
| Total assets | DKK 76,4M | +2% |
| Equity | DKK 37,2M | -1% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.222 | 2.554 | 4.301 | 4.892 | 2.263 |
| Staff expenses | -1.338 | -1.542 | -1.533 | -1.674 | -1.770 |
| EBITDA | 5.386 | 6.860 | 2.768 | 3.219 | 493 |
| Depreciation & amort. | -48 | -46 | -39 | -33 | -32 |
| EBIT | 5.338 | 6.813 | 2.728 | 3.186 | 462 |
| Net financials | 640 | -368 | -1.017 | -1.427 | -749 |
| Profit before tax | 5.979 | 6.446 | 1.712 | 1.759 | -287 |
| Tax | 1.259 | 1.386 | 378 | 389 | -56 |
| Net profit | 4.719 | 5.060 | 1.334 | 1.370 | -231 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 68.412 | 73.050 | 73.086 | 75.111 | 76.357 |
| Equity | 29.708 | 34.768 | 36.102 | 37.471 | 37.241 |
| Long-term debt | 24.544 | 22.975 | 21.419 | 23.356 | 25.204 |
| Short-term debt | 5.843 | 5.433 | 5.407 | 3.841 | 3.818 |
| Total debt | 30.388 | 28.408 | 26.826 | 27.196 | 29.022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 1916 |
| Former (2) | ||
| Audit | 1916 – 2006 | |
HM Management | Management | 1916 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1916 | |
| Chairman | 2012 | |
| Former (2) | ||
| Board of Directors | 1916 – 1990 | |
| Chairman | 1916 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gustav Hedeager Andersen | Audit | 0 companies |
| Helmer Max Petersen | Management | 0 companies |
| Søren Eivind Andreasen | Management | 0 companies |
| Frans Kilde Hansen | Board of Directors | 0 companies |
| Christen Kjær | Chairman | 0 companies |
| Helle Andreasen | Board of Directors | 0 companies |
| Jytte Møller Andreasen | Chairman | 0 companies |