| Revenue | DKK -75K | -266% |
| EBITDA | DKK -87K | -298% |
| Net profit | DKK -105K | -597% |
| Total assets | DKK 47K | -67% |
| Equity | DKK 3K | -97% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 597 | 757 | 573 | 560 | 729 | 184 | 45 | -75 |
| Staff expenses | -331 | -466 | -383 | -353 | -356 | -210 | -1 | -12 |
| EBITDA | 113 | 33 | 4 | 44 | 85 | -26 | 44 | -87 |
| Depreciation & amort. | -35 | -26 | -4 | -19 | -14 | -14 | -14 | -14 |
| EBIT | 78 | 7 | 0 | 25 | 71 | -40 | 30 | -101 |
| Net financials | -10 | -2 | -0 | -0 | -1 | -0 | -1 | -4 |
| Profit before tax | 68 | 4 | 0 | 25 | 71 | -40 | 29 | -105 |
| Tax | 15 | 1 | 0 | 6 | 16 | -6 | 8 | -0 |
| Net profit | 23 | -9 | -4 | 13 | 55 | -34 | 21 | -105 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 233 | 214 | 244 | 245 | 151 | 144 | 47 |
| Equity | 73 | 64 | 60 | 73 | 127 | 86 | 108 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 169 | 154 | 172 | 118 | 65 | 36 | 44 |
| Total debt | 188 | 169 | 154 | 172 | 118 | 65 | 36 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2019 | — | — |
SJ Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Pedersen | Management | 0 companies |
| Stine Juul Pedersen | Founder | 0 companies |