| Revenue | DKK 292K | -34% |
| EBITDA | DKK 301K | +581% |
| Net profit | DKK 89K | +943% |
| Total assets | DKK 500K | +22% |
| Equity | DKK 500K | +22% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.017 | 1.469 | 2.091 | 1.391 | 1.215 | 639 | 445 | 292 |
| Staff expenses | -209 | -888 | -1.229 | -872 | -1.236 | -369 | -100 | -9 |
| EBITDA | 193 | 72 | 295 | 255 | -21 | 264 | 44 | 301 |
| Depreciation & amort. | -57 | -32 | -32 | -0 | -0 | 36 | -36 | -193 |
| EBIT | 136 | 39 | 263 | 255 | -21 | 229 | 8 | 108 |
| Net financials | -0 | -0 | -8 | -4 | -5 | -0 | 0 | 0 |
| Profit before tax | 135 | 39 | 255 | 252 | -26 | 193 | 8 | 108 |
| Tax | 30 | 9 | 56 | 55 | -0 | -0 | -0 | 20 |
| Net profit | 106 | 31 | 199 | 196 | -26 | 193 | 8 | 89 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 344 | 856 | 521 | 192 | 401 | 412 | 500 |
| Equity | 185 | 195 | 450 | 437 | 161 | 353 | 412 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 415 | 149 | 407 | 84 | 31 | 47 | 0 | 0 |
| Total debt | 415 | 149 | 407 | 84 | 31 | 47 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2017 | — | — |
SV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVC Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Iben Rasmussen | Management | 0 companies |
| Søren Valentin Christensen | Management | 0 companies |