| Revenue | DKK 5,9M | +0% |
| EBITDA | DKK 663K | -56% |
| Net profit | DKK 434K | -60% |
| Total assets | DKK 4,1M | +18% |
| Equity | DKK 1,2M | +3% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.165 | 2.672 | 3.956 | 2.567 | 1.630 | 1.986 | 5.879 | 5.873 |
| Staff expenses | -1.931 | -2.093 | -3.341 | -2.346 | -2.101 | -1.472 | -3.993 | -5.180 |
| EBITDA | 1.234 | 582 | 522 | 222 | -472 | 514 | 1.500 | 663 |
| Depreciation & amort. | -111 | -122 | -109 | -54 | -23 | -16 | -3 | -51 |
| EBIT | 1.123 | 460 | 413 | 168 | -494 | 498 | 1.498 | 612 |
| Net financials | -41 | -24 | -60 | -18 | -130 | -253 | -164 | -28 |
| Profit before tax | 1.082 | 436 | 353 | 150 | -624 | 245 | 1.334 | 583 |
| Tax | 302 | 107 | 107 | 40 | 39 | -13 | 256 | 149 |
| Net profit | 780 | 329 | 246 | 110 | -663 | 258 | 1.078 | 434 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.026 | 3.240 | 3.264 | 3.980 | 2.212 | 3.314 | 3.459 | 4.094 |
| Equity | 830 | 1.159 | 1.405 | 1.515 | -187 | 72 | 1.149 | 1.184 |
| Long-term debt | 600 | 245 | 91 | 273 | 320 | 251 | 0 | 415 |
| Short-term debt | 595 | 1.836 | 1.767 | 2.192 | 2.057 | 2.964 | 2.310 | 2.463 |
| Total debt | 1.196 | 2.081 | 1.859 | 2.465 | 2.377 | 3.215 | 2.310 | 2.878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Andreasen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Højvang Andreasen | Chief Executive Officer | 0 companies |