| Revenue | DKK 424K | +556% |
| EBITDA | DKK 115K | +142% |
| Net profit | DKK 179K | +153% |
| Total assets | DKK 1,3M | -62% |
| Equity | DKK 330K | +118% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 231 | 448 | 312 | 295 | 241 | 65 | 424 |
| Staff expenses | -350 | -338 | -343 | -305 | -320 | -354 | -341 | -309 |
| EBITDA | 26 | -107 | 105 | 7 | -24 | -113 | -276 | 115 |
| Depreciation & amort. | -4 | -3 | -3 | -3 | -0 | -7 | -12 | -12 |
| EBIT | 22 | -110 | 102 | 4 | -24 | -120 | -289 | 103 |
| Net financials | -13 | -3 | -4 | -1 | -1 | -1 | -8 | -11 |
| Profit before tax | 9 | -113 | 98 | 3 | -25 | -121 | -297 | 92 |
| Tax | 3 | -25 | 21 | 1 | -6 | -28 | 39 | -87 |
| Net profit | 6 | -88 | 76 | 2 | -20 | -93 | -336 | 179 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.451 | 3.000 | 3.161 | 3.428 | 3.670 | 3.217 | 3.434 | 1.320 |
| Equity | 610 | 522 | 598 | 600 | 581 | 487 | 151 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.841 | 2.477 | 2.563 | 2.828 | 3.089 | 2.730 | 3.283 | 990 |
| Total debt | 1.841 | 2.477 | 2.563 | 2.828 | 3.089 | 2.730 | 3.283 | 990 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Corinth | Board of Directors | 0 companies |
| Anne Corinth | Board of Directors | 0 companies |