| Revenue | DKK 30K | +216% |
| EBITDA | DKK 30K | +249% |
| Net profit | DKK 30K | +249% |
| Total assets | DKK 144K | +17% |
| Equity | DKK 144K | +38% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 367 | 1.137 | 113 | 9 | 30 |
| Staff expenses | -546 | -1.060 | -227 | -1 | -0 |
| EBITDA | -179 | 77 | -114 | 9 | 30 |
| Depreciation & amort. | -16 | -16 | -16 | -0 | -0 |
| EBIT | -195 | 60 | -130 | 9 | 30 |
| Net financials | -1 | -10 | -1 | 0 | 0 |
| Profit before tax | -196 | 51 | -132 | 9 | 30 |
| Tax | -42 | 12 | 20 | -0 | -0 |
| Net profit | -154 | 39 | -152 | 9 | 30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 388 | 423 | 124 | 123 | 144 |
| Equity | -91 | 248 | 96 | 105 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 175 | 28 | 18 | 0 |
| Total debt | 479 | 175 | 28 | 18 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2017 | |
| Company | 25–33.32% | 0% | 2020 | |
| Individual | 25–33.32% | 0% | 2020 | |
| Individual | 0% | 5–9.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Malmskov | Chief Executive Officer | 0 companies |
| Nicki Christian Golik-Blådal | Chairman | 0 companies |