| Revenue | DKK 1,4M | -9% |
| EBITDA | DKK 35K | -3% |
| Net profit | DKK 27K | +98% |
| Total assets | DKK 1,9M | -13% |
| Equity | DKK 817K | +3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.317 | 1.234 | 1.771 | 1.573 | 1.437 |
| Staff expenses | -1.104 | -1.132 | -1.333 | -1.573 | -1.402 |
| EBITDA | 213 | 102 | 457 | 36 | 35 |
| Depreciation & amort. | -60 | -60 | 10 | 18 | -0 |
| EBIT | 153 | 42 | 447 | 18 | 35 |
| Net financials | -11 | -8 | -13 | 0 | -0 |
| Profit before tax | 141 | 34 | 434 | 18 | 35 |
| Tax | 31 | 9 | 96 | 4 | 8 |
| Net profit | 110 | 24 | 338 | 14 | 27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.612 | 1.534 | 2.072 | 2.144 | 1.857 |
| Equity | 414 | 438 | 776 | 789 | 817 |
| Long-term debt | 98 | 731 | 731 | 731 | 731 |
| Short-term debt | 1.097 | 366 | 566 | 624 | 310 |
| Total debt | 1.196 | 1.096 | 1.296 | 1.354 | 1.041 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
IM Management | Management | 2017 |
BL Founder | Founder | 2017 |
FB Management | Management | 2019 |
MW Chief Executive Officer | Chief Executive Officer | 2017 |
MW Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Mychajlo Bilous | Management | 0 companies |
| Barbican Logistics GmbH | Founder | 0 companies |
| Frank Busk Heitmann | Management | 0 companies |
| Michael Ward | Chief Executive Officer | 0 companies |
| Michael Ward | Founder | 0 companies |