| Revenue | DKK 7,7M | +12% |
| EBITDA | DKK 1,5M | +26% |
| Net profit | DKK 710K | -7% |
| Total assets | DKK 3,6M | +6% |
| Equity | DKK 960K | -10% |
| Employees | 26 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 854 | 1.438 | 2.980 | 5.995 | 6.335 | 7.889 | 6.883 | 7.727 |
| Staff expenses | -541 | -1.420 | -2.715 | -5.681 | -6.698 | -6.452 | -5.671 | -6.201 |
| EBITDA | 313 | -4 | 265 | 313 | -363 | 1.414 | 1.212 | 1.524 |
| Depreciation & amort. | -4 | -14 | -32 | -51 | -78 | -60 | -145 | -493 |
| EBIT | 309 | -18 | 232 | 261 | -441 | 1.355 | 1.067 | 1.031 |
| Net financials | -15 | -16 | -17 | -30 | -52 | -79 | -50 | -100 |
| Profit before tax | 295 | -34 | 216 | 231 | -493 | 1.276 | 1.016 | 931 |
| Tax | 75 | 5 | 64 | 60 | -3 | 220 | 253 | 221 |
| Net profit | 219 | -39 | 152 | 171 | -490 | 1.056 | 763 | 710 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.072 | 1.321 | 2.412 | 2.213 | 1.909 | 3.090 | 3.377 | 3.581 |
| Equity | 269 | 130 | 282 | 345 | -258 | 798 | 1.062 | 960 |
| Long-term debt | 0 | 0 | 0 | 61 | 61 | 228 | 231 | 0 |
| Short-term debt | 802 | 1.191 | 2.129 | 1.804 | 2.107 | 2.063 | 2.046 | 2.583 |
| Total debt | 802 | 1.191 | 2.129 | 1.865 | 2.167 | 2.291 | 2.276 | 2.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IAS Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Imran Ahmed Sattar | Management | 0 companies |