| Revenue | DKK 1,3M | +43% |
| EBITDA | DKK 488K | +109% |
| Net profit | DKK 348K | +132% |
| Total assets | DKK 898K | +98% |
| Equity | DKK 549K | +174% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.101 | 1.160 | 1.174 | 1.276 | 976 | 808 | 873 | 1.251 |
| Staff expenses | -547 | -635 | -642 | -609 | -599 | -651 | -639 | -763 |
| EBITDA | 554 | 525 | 532 | 667 | 377 | 157 | 234 | 488 |
| Depreciation & amort. | -219 | -219 | -219 | -259 | -252 | -40 | -40 | -40 |
| EBIT | 335 | 305 | 313 | 408 | 125 | 117 | 194 | 448 |
| Net financials | 0 | 0 | -0 | -9 | -12 | -7 | -0 | -3 |
| Profit before tax | 335 | 305 | 312 | 399 | 113 | 110 | 194 | 445 |
| Tax | 80 | 70 | 74 | 92 | 25 | 26 | 43 | 97 |
| Net profit | 255 | 235 | 238 | 307 | 88 | 84 | 151 | 348 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.749 | 1.761 | 1.793 | 2.018 | 1.897 | 422 | 454 | 898 |
| Equity | 1.342 | 1.327 | 1.330 | 1.400 | 1.181 | 165 | 201 | 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 294 | 370 | 571 | 716 | 258 | 253 | 319 |
| Total debt | 220 | 294 | 370 | 571 | 716 | 258 | 253 | 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2023 | — | — |
TJ Founder | Founder | 2017 | — | — |
JL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ 2022 Holding ApS | Company | 50.0% | 50.0% | 2023 |
JLP 2022 Holding ApS | Company | 50.0% | 50.0% | 2023 |
Slambert Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Mørk Juhl | Management | 0 companies |
| Torben Jørgensen | Founder | 0 companies |
| Jens Leth-Pedersen | Management | 0 companies |