| Revenue | DKK 1,4M | +19% |
| EBITDA | DKK 1,2M | +21% |
| Net profit | DKK 930K | +22% |
| Total assets | DKK 4,7M | +16% |
| Equity | DKK 2,5M | +27% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -111 | -720 | -407 | -617 | 315 | 486 | 472 | 1.148 | 1.363 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -339 | -128 | -129 |
| EBITDA | -111 | -720 | -407 | -617 | 315 | 486 | 133 | 1.020 | 1.234 |
| Depreciation & amort. | -0 | -2 | -6 | -6 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -723 | -413 | -624 | 311 | 486 | 133 | 1.020 | 1.234 |
| Net financials | -0 | -7 | -29 | -16 | -35 | -47 | -34 | -41 | -41 |
| Profit before tax | -111 | -730 | -442 | -640 | 276 | 439 | 99 | 979 | 1.193 |
| Tax | -24 | -161 | 185 | -0 | -362 | 97 | 22 | 215 | 262 |
| Net profit | -87 | -569 | -627 | -640 | 638 | 343 | 77 | 764 | 930 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.037 | 2.579 | 1.375 | 720 | 2.421 | 2.926 | 3.565 | 4.002 | 4.662 |
| Equity | 1.013 | 1.444 | 817 | 177 | 815 | 1.158 | 1.235 | 1.999 | 2.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 1.135 | 557 | 542 | 1.606 | 1.768 | 2.330 | 2.004 | 2.128 |
| Total debt | 24 | 1.135 | 557 | 542 | 1.606 | 1.768 | 2.330 | 2.004 | 2.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LI Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2XMO Invest ApS | Company | 100.0% | 100.0% | 2021 |
Millimano Invest ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mærsk Mc-Kinney Ole Olufsen | Chief Executive Officer | 0 companies |
| LASH Investment AB | Founder | 0 companies |
| Hans Anders Blomqvist | Board of Directors | 0 companies |
| Kristiane Hansted Blomqvist | Chairman | 0 companies |
| Marianne Holdt Olufsen | Chairman | 0 companies |