| Revenue | DKK -3,3M | -221% |
| EBITDA | DKK -7,2M | -5229% |
| Net profit | DKK -9,8M | -445% |
| Total assets | DKK 5M | -30% |
| Equity | DKK -8,4M | -677% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | -42 | 406 | 1.227 | 1.119 | 1.195 | 2.702 | -3.277 |
| Staff expenses | -32 | -265 | -765 | -439 | -262 | -599 | -2.562 | -3.936 |
| EBITDA | 16 | -307 | -359 | 788 | 857 | 596 | 141 | -7.213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 | -753 | -2.377 | -4.534 |
| EBIT | 16 | -307 | -359 | 788 | 835 | -157 | -2.236 | -11.747 |
| Net financials | -0 | -0 | -2 | -13 | -12 | -130 | -72 | -823 |
| Profit before tax | 16 | -308 | -361 | 776 | 823 | -287 | -2.308 | -12.570 |
| Tax | 4 | -68 | -77 | -65 | 95 | -188 | -509 | -2.763 |
| Net profit | 13 | -240 | -284 | 841 | 728 | -99 | -1.800 | -9.807 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 725 | 521 | 4.562 | 5.932 | 12.800 | 7.143 | 5.033 |
| Equity | 13 | 382 | 99 | 2.619 | 3.347 | 3.249 | 1.449 | -8.357 |
| Long-term debt | 0 | 0 | 182 | 288 | 1.754 | 0 | 150 | 0 |
| Short-term debt | 46 | 343 | 240 | 1.102 | 69 | 8.554 | 4.964 | 13.389 |
| Total debt | 46 | 343 | 422 | 1.390 | 1.823 | 8.554 | 5.114 | 13.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Unofficial title | Unofficial title | 2026 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CJ Management | Management | 2024 | — | — |
JG Unofficial title | Unofficial title | 2026 | — | — |
PN Management | Management | 2024 | — | — |
JH Founder | Founder | 2017 | — | — |
JJ Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
NYBORGVEJ 58 2005 ApS | Company | 10.0% | 10.0% | 2021 |
PNM Invest ApS | Company | 5.0% | 5.0% | 2021 |
Peex ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gammelgaard Møller | Unofficial title | 0 companies |
| Troels Oliver Vilms Pedersen | Chief Executive Officer | 0 companies |
| Christoffel Johannes Stehmann | Management | 0 companies |
| Jacob Gunst | Unofficial title | 0 companies |
| Peter Nadolny Madsen | Management | 0 companies |
| Jan Håkan Pedersen | Founder | 0 companies |
| Jürgen Johannes Antonius Thomas Smits | Management | 0 companies |
| Bent Erik Christian Hansen | Chairman | 0 companies |
| Bjørn Lund Smidt | Chairman | 0 companies |