| Revenue | DKK 6,2M | +6% |
| EBITDA | DKK 558K | +157% |
| Net profit | DKK 137K | +112% |
| Total assets | DKK 5,7M | +33% |
| Equity | DKK 138K | +114% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.985 | 7.971 | 5.114 | 5.053 | 2.867 | 4.024 | 5.372 | 5.917 | 6.249 |
| Staff expenses | -2.892 | -4.664 | -4.301 | -4.135 | -3.375 | -3.207 | -3.994 | -6.894 | -5.660 |
| EBITDA | 3.093 | 3.306 | 814 | 918 | -507 | 809 | 1.378 | -976 | 558 |
| Depreciation & amort. | 541 | -1.096 | -1.136 | -1.230 | -1.163 | -708 | -194 | -235 | -169 |
| EBIT | 2.552 | 2.211 | -323 | -312 | -1.670 | 101 | 1.184 | -1.212 | 388 |
| Net financials | 10 | 32 | 63 | 55 | 76 | 98 | -65 | -228 | -211 |
| Profit before tax | 2.562 | 2.242 | -260 | -257 | -1.595 | 198 | 1.120 | -1.440 | 177 |
| Tax | 564 | 494 | -45 | -57 | -350 | 44 | 246 | -316 | 41 |
| Net profit | 1.998 | 1.748 | -215 | -200 | -1.244 | 154 | 873 | -1.124 | 137 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.421 | 11.778 | 8.726 | 9.537 | 6.819 | 7.197 | 7.105 | 4.299 | 5.729 |
| Equity | 8.598 | 8.146 | 6.931 | 6.531 | 5.286 | 5.441 | 125 | -999 | 138 |
| Long-term debt | 0 | 728 | 155 | 310 | 155 | 205 | 2.572 | 4.424 | 3.520 |
| Short-term debt | 2.824 | 2.139 | 1.075 | 2.372 | 1.378 | 1.552 | 4.409 | 874 | 2.071 |
| Total debt | 2.824 | 2.867 | 1.230 | 2.683 | 1.532 | 1.756 | 6.980 | 5.298 | 5.591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT SØRENSEN INVEST ApS | Company | 50.0% | 50.0% | 2023 |
Jens Peter Fogt ApS | Company | 20.0% | 20.0% | 2023 |
Lars Mølgård ApS | Company | 20.0% | 20.0% | 2023 |
LARS MØLGAARD INVEST IVS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Sørensen | Management | 0 companies |