| Revenue | DKK -2K | -93% |
| EBITDA | DKK -2K | +93% |
| Net profit | DKK 12M | +629% |
| Total assets | DKK 48,3M | +36% |
| Equity | DKK 23,3M | +106% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -444 | -204 | 110 | -263 | -16 | -27 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -444 | -204 | 110 | -263 | -16 | -27 | -2 |
| Depreciation & amort. | -0 | -0 | -21 | -49 | -52 | -55 | -65 | -43 |
| EBIT | -17 | -444 | -225 | 61 | -315 | -71 | -92 | -45 |
| Net financials | -42 | -97 | -2.146 | -3.713 | 4.110 | 4.232 | 1.661 | 11.949 |
| Profit before tax | -59 | -541 | -2.370 | -3.653 | 3.795 | 4.161 | 1.569 | 11.905 |
| Tax | -13 | -75 | -153 | -108 | -86 | -34 | -71 | -55 |
| Net profit | -46 | -466 | -2.217 | -3.545 | 3.881 | 4.195 | 1.639 | 11.960 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 36.068 | 67.451 | 136.486 | 29.806 | 19.957 | 24.703 | 35.504 | 48.316 |
| Equity | 4 | -644 | -2.861 | -6.406 | -2.525 | 1.670 | 11.329 | 23.289 |
| Long-term debt | 32.550 | 39.249 | 45.297 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.514 | 28.846 | 94.050 | 36.212 | 22.482 | 23.033 | 24.175 | 25.027 |
| Total debt | 36.064 | 68.095 | 139.348 | 36.212 | 22.482 | 23.033 | 24.175 | 25.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROELSEN & NIELSEN ApS | Company | 0.0% | 0.0% | 2017 |
| Individual | 0.0% | 50.0% | 2017 | |
| Individual | 0.0% | 50.0% | 2017 | |
RGM HOLDING ApS | Company | 100.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Gade Madsen | Chief Executive Officer | 0 companies |
| Finn Madsen | Board of Directors | 0 companies |