| Revenue | DKK -1,3M | -162% |
| EBITDA | DKK -2,3M | -367% |
| Net profit | DKK -2,6M | -588% |
| Total assets | DKK 2,1M | -67% |
| Equity | DKK -4,1M | -170% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.996 | 1.222 | -1.146 | 2.166 | -1.344 |
| Staff expenses | -1.824 | -1.554 | -1.720 | -1.311 | -942 |
| EBITDA | 17.173 | -332 | -2.866 | 855 | -2.287 |
| Depreciation & amort. | -193 | -82 | -45 | -45 | -41 |
| EBIT | 16.980 | -414 | -2.910 | 811 | -2.328 |
| Net financials | -70 | -374 | -224 | -281 | -253 |
| Profit before tax | 16.910 | -788 | -3.135 | 529 | -2.581 |
| Tax | 3.722 | -94 | 79 | -0 | -0 |
| Net profit | 13.188 | -694 | -3.214 | 529 | -2.581 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.894 | 8.481 | 3.786 | 6.229 | 2.064 |
| Equity | 13.864 | 1.170 | -2.044 | -1.514 | -4.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.015 | 7.311 | 5.830 | 7.744 | 6.159 |
| Total debt | 7.015 | 7.311 | 5.830 | 7.744 | 6.159 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ÍS Founder | Founder | 2017 |
GJ Management | Management | 2021 |
| Former (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 66.67–89.99% | 66.67% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| ÍVF Sea Farm Innovations | Founder | 0 companies |
| Gunnar Johildarson | Management | 0 companies |
| Kári Davidsen | Chief Executive Officer | 0 companies |