| Revenue | DKK 3,2M | -27% |
| EBITDA | DKK -352K | -134% |
| Net profit | DKK -296K | -138% |
| Total assets | DKK 1,9M | -24% |
| Equity | DKK -157K | -118% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.291 | 3.331 | 6.180 | 4.422 | 3.224 |
| Staff expenses | -1.923 | -2.542 | -3.747 | -3.387 | -3.034 |
| EBITDA | 1.368 | 789 | 2.433 | 1.035 | -352 |
| Depreciation & amort. | -29 | -29 | -17 | -33 | -7 |
| EBIT | 1.340 | 760 | 2.416 | 1.002 | -359 |
| Net financials | 54 | -11 | -30 | -2 | -21 |
| Profit before tax | 1.393 | 749 | 2.386 | 1.000 | -380 |
| Tax | 309 | 178 | 531 | 221 | -84 |
| Net profit | 1.084 | 571 | 1.855 | 779 | -296 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.580 | 2.798 | 4.230 | 2.544 | 1.921 |
| Equity | 1.186 | 676 | 1.961 | 890 | -157 |
| Long-term debt | 37 | 93 | 109 | 358 | 0 |
| Short-term debt | 2.351 | 1.994 | 1.784 | 1.128 | 2.049 |
| Total debt | 2.389 | 2.087 | 1.893 | 1.486 | 2.049 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2017 |
| Former (1) | ||
PS Management | Management | 2017 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sønderlund Vaaben | Management | 0 companies |
| Anders Holst Johansen | Management | 0 companies |