| Revenue | — | — |
| EBITDA | DKK -41,1M | +9% |
| Net profit | DKK -36,7M | +6% |
| Total assets | DKK 18,3M | -47% |
| Equity | DKK 8,3M | -73% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — |
| Staff expenses | -9.396 | -0 | -0 | -0 | -0 |
| EBITDA | -22.852 | -55.367 | -80.166 | -45.357 | -41.148 |
| Depreciation & amort. | -36 | -0 | -0 | -0 | -0 |
| EBIT | -22.888 | -55.367 | -80.166 | -45.357 | -41.148 |
| Net financials | 2.235 | -1.846 | -2.034 | 653 | 236 |
| Profit before tax | -20.653 | -57.213 | -82.200 | -44.704 | -40.912 |
| Tax | -4.384 | -5.508 | -5.500 | -5.500 | -4.254 |
| Net profit | -16.269 | -51.705 | -76.700 | -39.204 | -36.658 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 186.408 | 116.219 | 89.401 | 34.560 | 18.279 |
| Equity | 155.865 | 104.541 | 70.327 | 31.122 | 8.268 |
| Long-term debt | 509 | 584 | 821 | 0 | 0 |
| Short-term debt | 30.026 | 11.094 | 18.254 | 3.438 | 10.011 |
| Total debt | 30.535 | 11.678 | 19.075 | 3.438 | 10.011 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
NA Founder | Founder | 2017 |
JS Unofficial title | Unofficial title | 2025 |
JS Founder | Founder | 2017 |
KA Founder | Founder | 2017 |
| Former (2) | ||
FM Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
JB Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Deputy Chairman | 2019 – 2024 | |
| Chairman | 2019 – 2022 | |
| Deputy Chairman | 2018 – 2019 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2024 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Francois-Regis Marie Eugene Martelet | Chief Executive Officer | 0 companies |
| Nils Aage Brünner | Founder | 0 companies |
| Jens Bo Rode Hansen | Chief Executive Officer | 0 companies |
| Johnny Stilou | Unofficial title | 0 companies |
| Jan Stenvang | Founder | 0 companies |
| Kim Arvid Nielsen | Founder | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Deputy Chairman | 0 companies |
| Peter Høngård Andersen | Chairman | 0 companies |
| Thomas Feldthus | Deputy Chairman | 0 companies |
| Karl Arne Krister Borrebaeck | Board of Directors | 0 companies |
| Martin Brygger Møller | Chairman | 0 companies |
| Martine Jannigje van Vugt | Board of Directors | 0 companies |
| Alejandra Maria Cristina Bonifacini Mørk | Deputy Chairman | 0 companies |
| Keld Flintholm Jørgensen | Board of Directors | 0 companies |
| Christian Vinding Thomsen | Board of Directors | 0 companies |
| Per Pfeiffer | Board of Directors | 0 companies |
| Michel Pierre Ducreux | Board of Directors | 0 companies |
| Annie Rasmussen | Board of Directors | 0 companies |