| Revenue | DKK 415K | -197% |
| EBITDA | DKK 415K | +12% |
| Net profit | DKK -16K | +86% |
| Total assets | DKK 11,7M | -1% |
| Equity | DKK 433K | -4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -8 | -2 | 195 | 313 | 369 | 367 | -429 | 415 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -8 | -28 | 195 | 313 | 369 | 367 | 369 | 415 |
| Depreciation & amort. | -1 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -14 | -28 | 195 | 313 | 369 | 367 | 369 | 415 |
| Net financials | -0 | -1 | -1 | -50 | -103 | -128 | -287 | -291 | -431 |
| Profit before tax | -33 | -15 | -28 | 145 | 210 | 241 | 80 | 79 | -16 |
| Tax | -7 | -3 | -6 | 32 | 47 | 53 | 18 | 197 | -0 |
| Net profit | -26 | -12 | -22 | 113 | 163 | 188 | 63 | -119 | -16 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 70 | 87 | 8.465 | 8.511 | 8.672 | 11.922 | 11.848 | 11.704 |
| Equity | 74 | 62 | 40 | 153 | 317 | 505 | 568 | 449 | 433 |
| Long-term debt | 0 | 0 | 0 | 4.982 | 4.832 | 4.680 | 5.815 | 4.817 | 4.693 |
| Short-term debt | 8 | 8 | 47 | 3.329 | 3.316 | 3.387 | 5.538 | 6.581 | 6.577 |
| Total debt | 8 | 8 | 47 | 8.311 | 8.148 | 8.067 | 11.354 | 11.399 | 11.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2017 | — | — |
BK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.KEMPEL INVEST ApS | Company | 50.0% | 50.0% | 2020 |
M.J. DENMARK INVEST ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bøgelund Jensen | Management | 0 companies |
| Brian Kempel | Management | 0 companies |