| Revenue | DKK 14,8M | +154% |
| EBITDA | DKK 6,1M | +190% |
| Net profit | DKK 4,3M | +508% |
| Total assets | DKK 9,6M | +132% |
| Equity | DKK 5,1M | +303% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.797 | 5.779 | 7.626 | 5.852 | 14.837 |
| Staff expenses | -3.832 | -4.809 | -5.026 | -3.737 | -8.697 |
| EBITDA | -35 | 1.433 | 2.600 | 2.115 | 6.139 |
| Depreciation & amort. | -907 | -992 | -1.028 | -1.061 | -706 |
| EBIT | -942 | 441 | 1.572 | 1.054 | 5.433 |
| Net financials | -124 | -239 | -132 | -144 | 96 |
| Profit before tax | -1.066 | 201 | 1.441 | 910 | 5.529 |
| Tax | -231 | 44 | 317 | 201 | 1.220 |
| Net profit | -836 | 157 | 1.124 | 709 | 4.310 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.382 | 6.011 | 5.599 | 4.130 | 9.563 |
| Equity | -733 | -576 | 547 | 1.256 | 5.066 |
| Long-term debt | 1.400 | 1.400 | 1.400 | 650 | 650 |
| Short-term debt | 6.647 | 4.980 | 3.456 | 2.065 | 3.721 |
| Total debt | 8.047 | 6.380 | 4.856 | 2.715 | 4.371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Aage Nielsen | Management | 0 companies |
| Morten Bo Kure-Nielsen | Board of Directors | 0 companies |
| Lenna Nielsen | Board of Directors | 0 companies |