| Revenue | DKK 1,6M | -36% |
| EBITDA | DKK -459K | -167% |
| Net profit | DKK -415K | -186% |
| Total assets | DKK 4,5M | +79% |
| Equity | DKK 298K | -73% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.081 | 1.474 | 1.464 | 2.403 | 2.425 | 2.805 | 2.587 | 1.645 |
| Staff expenses | -508 | -759 | -1.173 | -1.487 | -1.693 | -1.729 | -1.898 | -2.104 |
| EBITDA | 572 | 715 | 291 | 917 | 731 | 1.076 | 690 | -459 |
| Depreciation & amort. | -12 | -24 | -28 | -51 | -76 | -71 | -69 | -49 |
| EBIT | 561 | 691 | 263 | 866 | 655 | 1.005 | 621 | -508 |
| Net financials | -0 | -7 | -9 | -8 | -19 | -18 | -1 | -24 |
| Profit before tax | 561 | 685 | 254 | 857 | 636 | 987 | 620 | -531 |
| Tax | 125 | 152 | 57 | 189 | 141 | 218 | 136 | -116 |
| Net profit | 436 | 533 | 197 | 669 | 495 | 769 | 484 | -415 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 988 | 1.464 | 1.589 | 2.827 | 3.001 | 2.612 | 2.528 | 4.528 |
| Equity | 486 | 966 | 1.109 | 1.722 | 2.160 | 1.429 | 1.113 | 298 |
| Long-term debt | 0 | 0 | 31 | 101 | 0 | 0 | 0 | 0 |
| Short-term debt | 498 | 493 | 441 | 989 | 828 | 1.173 | 1.413 | 4.229 |
| Total debt | 498 | 493 | 472 | 1.090 | 828 | 1.173 | 1.413 | 4.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sloth Madsen Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Sloth Madsen | Management | 0 companies |