| Revenue | DKK 72K | -28% |
| EBITDA | DKK -153K | +4% |
| Net profit | DKK 362K | -55% |
| Total assets | DKK 13,1M | +2% |
| Equity | DKK 12,9M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 | 102 | 103 | 100 | 72 |
| Staff expenses | -36 | -44 | -81 | -99 | -226 |
| EBITDA | -31 | -116 | 22 | -160 | -153 |
| Depreciation & amort. | -96 | -117 | -136 | -48 | -48 |
| EBIT | -127 | -233 | -114 | -208 | -202 |
| Net financials | 407 | -228 | 592 | 1.242 | 680 |
| Profit before tax | 280 | -462 | 478 | 1.034 | 478 |
| Tax | 64 | -26 | 116 | 237 | 116 |
| Net profit | 216 | -436 | 363 | 797 | 362 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.019 | 14.291 | 12.179 | 12.813 | 13.057 |
| Equity | 14.744 | 14.194 | 12.039 | 12.713 | 12.940 |
| Long-term debt | 144 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 97 | 106 | 100 | 116 |
| Total debt | 260 | 97 | 106 | 100 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|