| Revenue | DKK 7M | -14% |
| EBITDA | DKK 13,6M | +7270% |
| Net profit | DKK 3,7M | +161% |
| Total assets | DKK 209,8M | -20% |
| Equity | DKK 60,2M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.346 | 8.977 | 7.528 | 8.183 | 7.045 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54.558 | 28.478 | -8.082 | 185 | 13.598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54.558 | 28.478 | -8.082 | 185 | 13.598 |
| Net financials | -180 | -762 | -1.678 | -7.952 | -8.844 |
| Profit before tax | 54.378 | 27.716 | -9.760 | -7.767 | 4.754 |
| Tax | 11.963 | 6.098 | -2.147 | -1.708 | 1.045 |
| Net profit | 42.415 | 21.618 | -7.613 | -6.059 | 3.709 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 265.302 | 283.384 | 267.887 | 261.102 | 209.799 |
| Equity | 42.856 | 64.474 | 56.861 | 56.502 | 60.211 |
| Long-term debt | 163.185 | 163.196 | 162.806 | 154.718 | 117.154 |
| Short-term debt | 47.226 | 38.903 | 34.840 | 38.549 | 23.210 |
| Total debt | 210.411 | 202.099 | 197.646 | 193.267 | 140.364 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (1) | ||
JJ Management | Management | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (8) | ||
| Chairman | 2018 – 2020 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jørgensen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Bo Boulund Knudsen | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tom Rasmussen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Christian Winther Fladeland | Chairman | 0 companies |
| Henrik Hoffmann | Board of Directors | 0 companies |