| Revenue | DKK 2,7M | -43% |
| EBITDA | DKK 1,1M | +301% |
| Net profit | DKK 31,7M | +196% |
| Total assets | DKK 102,1M | -30% |
| Equity | DKK 100,1M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.540 | 5.902 | 8.970 | 7.648 | 5.999 | 6.465 | 4.678 | 2.680 |
| Staff expenses | -3.695 | -5.957 | -9.036 | -6.793 | -7.042 | -6.605 | -5.232 | -1.564 |
| EBITDA | -155 | -56 | -66 | 855 | -1.043 | -140 | -554 | 1.116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -155 | -56 | -66 | 855 | -1.043 | -140 | -554 | 1.116 |
| Net financials | -2.294 | -15.166 | -1.606 | 998 | 7.000 | 14.646 | 12.411 | 31.383 |
| Profit before tax | -2.450 | -15.222 | -1.672 | 1.853 | 5.957 | 14.506 | 11.857 | 32.499 |
| Tax | -0 | 3.083 | 2.446 | 2.925 | 2.701 | 5.062 | 1.129 | 765 |
| Net profit | -2.450 | -18.305 | -4.118 | -1.072 | 3.256 | 9.444 | 10.728 | 31.734 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 253.318 | 238.482 | 237.191 | 239.226 | 227.604 | 251.857 | 146.255 | 102.083 |
| Equity | 247.593 | 229.294 | 225.175 | 224.149 | 205.931 | 214.779 | 100.793 | 100.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.725 | 9.188 | 12.016 | 15.077 | 21.673 | 35.614 | 45.249 | 2.007 |
| Total debt | 5.725 | 9.188 | 12.016 | 15.077 | 21.673 | 35.614 | 45.249 | 2.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
NG Management | Management | 2017 | — | — |
PC Management | Management | 2017 | — | — |
MB Management | Management | 2019 | — | — |
KP Management | Management | 2017 | — | — |
AS Founder | Founder | 2017 | — | — |
HE Management | Management | 2018 | — | — |
MM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Revelstoke Danish BidCo ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frimodt | Chief Executive Officer | 0 companies |
| Nils Gelbjerg-Hansen | Management | 0 companies |
| Philip Christopher Schwarck | Management | 0 companies |
| Mikkel Bønnelycke | Management | 0 companies |
| Karl Peter Kjær Freiesleben | Management | 0 companies |
| Alef SEC Ltd | Founder | 0 companies |
| Harald Eisenächer | Management | 0 companies |
| Martin Mosebo Christensen | Management | 0 companies |
| Ian Wheeler | Chairman | 0 companies |
| Lars-Erik Houmann Christensen | Board of Directors | 0 companies |
| Daniel Konrad Mytnik | Board of Directors | 0 companies |
| Matthew Plose | Board of Directors | 0 companies |
| Jeremy Rishu Burke | Board of Directors | 0 companies |
| Filip Filipov | Chairman | 0 companies |
| Niclas Gabran | Chairman | 0 companies |
| Søren Leth Truelsen | Board of Directors | 0 companies |
| Anders Berger | Board of Directors | 0 companies |
| Philip Callow | Chairman | 0 companies |
| Otto Gernandt | Board of Directors | 0 companies |