| Revenue | DKK -46K | +115% |
| EBITDA | DKK -46K | -115% |
| Net profit | DKK 32,2M | +235% |
| Total assets | DKK 99,8M | -4% |
| Equity | DKK 78,2M | -12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -28 | -24 | -24 | -24 | -40 | -21 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -28 | -24 | -24 | -24 | -40 | -21 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -28 | -24 | -24 | -24 | -40 | -21 | -46 |
| Net financials | -10.675 | -24.257 | -14.244 | -13.892 | -3.682 | -5.995 | 9.614 | 32.192 |
| Profit before tax | -10.694 | -24.286 | -14.268 | -13.916 | -3.706 | -6.035 | 9.592 | 32.146 |
| Tax | -0 | -1 | -7 | -5 | -5 | -9 | -5 | -10 |
| Net profit | -10.694 | -24.285 | -14.261 | -13.911 | -3.701 | -6.026 | 9.597 | 32.156 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 136.817 | 112.566 | 98.329 | 99.396 | 95.719 | 94.861 | 104.464 | 99.777 |
| Equity | 136.798 | 112.519 | 98.258 | 84.301 | 80.600 | 79.701 | 89.284 | 78.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 48 | 71 | 15.095 | 15.119 | 15.159 | 15.181 | 21.538 |
| Total debt | 19 | 48 | 71 | 15.095 | 15.119 | 15.159 | 15.181 | 21.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
NG Management | Management | 2017 | — | — |
PC Management | Management | 2017 | — | — |
MB Management | Management | 2019 | — | — |
KP Management | Management | 2017 | — | — |
HE Management | Management | 2018 | — | — |
MM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Infare I ApS | Company | 100.0% | 100.0% | 2023 |
Revelstoke Danish BidCo ApS | Company | 5.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frimodt | Chief Executive Officer | 0 companies |
| Nils Gelbjerg-Hansen | Management | 0 companies |
| Philip Christopher Schwarck | Management | 0 companies |
| Mikkel Bønnelycke | Management | 0 companies |
| Karl Peter Kjær Freiesleben | Management | 0 companies |
| Harald Eisenächer | Management | 0 companies |
| Martin Mosebo Christensen | Management | 0 companies |
| Ian Wheeler | Chairman | 0 companies |
| Lars-Erik Houmann Christensen | Board of Directors | 0 companies |
| Matthew Plose | Board of Directors | 0 companies |
| Jeremy Rishu Burke | Board of Directors | 0 companies |
| Filip Filipov | Chairman | 0 companies |
| Otto Gernandt | Board of Directors | 0 companies |
| Søren Leth Truelsen | Board of Directors | 0 companies |
| Anders Berger | Board of Directors | 0 companies |
| Daniel Konrad Mytnik | Board of Directors | 0 companies |
| Philip Callow | Chairman | 0 companies |
| Niclas Gabran | Chairman | 0 companies |