| Revenue | DKK 505K | -4% |
| EBITDA | DKK -252K | -191% |
| Net profit | DKK -328K | -492% |
| Total assets | DKK 1,6M | +12% |
| Equity | DKK -14K | -104% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | -114 | -95 | 93 | 409 | 258 | 525 | 505 |
| Staff expenses | -11 | -29 | -0 | -50 | -150 | -308 | -247 | -757 |
| EBITDA | -127 | -143 | -94 | 43 | 258 | -50 | 278 | -252 |
| Depreciation & amort. | -79 | -84 | -113 | -154 | -143 | -143 | -143 | -143 |
| EBIT | -207 | -226 | -207 | -111 | 116 | -193 | 135 | -395 |
| Net financials | -39 | -34 | -24 | -24 | -23 | -22 | -27 | -28 |
| Profit before tax | -246 | -261 | -231 | -134 | 93 | -216 | 107 | -423 |
| Tax | -54 | -57 | -48 | -30 | 20 | -47 | 24 | -95 |
| Net profit | -192 | -203 | -183 | -105 | 72 | -168 | 84 | -328 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 872 | 832 | 997 | 1.299 | 1.265 | 1.228 | 1.429 | 1.598 |
| Equity | -142 | -345 | 71 | 327 | 399 | 231 | 314 | -14 |
| Long-term debt | 1.012 | 1.176 | 44 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 1 | 882 | 972 | 866 | 998 | 1.114 | 1.612 |
| Total debt | 1.014 | 1.177 | 925 | 972 | 866 | 998 | 1.114 | 1.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.S.M. NET HELPERS ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Stender Mortensen | Management | 0 companies |