| Revenue | DKK 11,6M | -1671% |
| EBITDA | DKK 50,8M | +266% |
| Net profit | DKK 29,7M | +588% |
| Total assets | DKK 452,3M | +36% |
| Equity | DKK 37,9M | +364% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -13 | -22 | -25 | -27 | -31 | 699 | -739 | 11.606 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -13 | -22 | -25 | -27 | -31 | 699 | 13.861 | 50.760 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -46 |
| EBIT | -14 | -13 | -22 | -25 | -27 | -31 | 699 | 13.860 | 50.714 |
| Net financials | -14 | -58 | -27 | -77 | -123 | -177 | -2.860 | -8.323 | -12.625 |
| Profit before tax | -28 | -71 | -49 | -102 | -150 | -208 | -2.161 | 5.536 | 38.089 |
| Tax | -5 | -16 | -11 | -22 | -33 | -46 | -475 | 1.218 | 8.380 |
| Net profit | -23 | -55 | -39 | -80 | -117 | -162 | -1.686 | 4.318 | 29.709 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.393 | 25.982 | 7.719 | 9.391 | 10.222 | 15.386 | 193.301 | 332.714 | 452.263 |
| Equity | 5.977 | 5.922 | 5.883 | 5.804 | 5.687 | 5.524 | 3.838 | 8.157 | 37.866 |
| Long-term debt | -5 | -21 | -32 | -54 | -87 | 9.794 | 174.386 | 178.913 | 389.635 |
| Short-term debt | 1.416 | 20.060 | 1.836 | 3.588 | 4.536 | 68 | 15.076 | 145.035 | 15.772 |
| Total debt | 1.416 | 20.060 | 1.836 | 3.588 | 4.536 | 9.862 | 189.462 | 323.948 | 405.408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØGH & ROUSING INVEST A/S | Company | 50.0% | 50.0% | 2017 |
ANPARTSSELSKABET AF 10. JUNI 1997 | Company | 25.0% | 25.0% | 2017 |
HAUGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Høgh | Management | 0 companies |
| Hans Vestergaard | Board of Directors | 0 companies |
| Jan Haugaard Sørensen | Board of Directors | 0 companies |