| Revenue | DKK 3M | -26% |
| EBITDA | DKK 2M | -38% |
| Net profit | DKK 71K | -92% |
| Total assets | DKK 31,4M | +0% |
| Equity | DKK 14,5M | +0% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.571 | 92 | 1.801 | 5.904 | 4.486 | 7.464 | 6.579 | 3.987 | 2.957 |
| Staff expenses | -470 | -248 | -738 | -653 | -882 | -808 | -402 | -434 | -971 |
| EBITDA | 3.102 | -156 | 1.063 | 5.252 | 3.520 | 6.656 | 6.177 | 3.200 | 1.986 |
| Depreciation & amort. | -320 | -218 | -658 | -678 | -835 | -1.130 | -1.210 | -1.411 | -1.520 |
| EBIT | 2.782 | -374 | 405 | 4.574 | 2.686 | 5.526 | 4.967 | 1.789 | 466 |
| Net financials | -235 | -260 | -633 | -602 | -557 | -534 | -364 | -435 | -394 |
| Profit before tax | 2.547 | -634 | -228 | 3.972 | 2.129 | 4.992 | 4.603 | 1.354 | 72 |
| Tax | 602 | -138 | -50 | 841 | 433 | 1.019 | 934 | 409 | 0 |
| Net profit | 1.945 | -497 | -178 | 3.130 | 1.696 | 3.972 | 3.670 | 945 | 71 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.796 | 21.117 | 20.493 | 22.915 | 25.203 | 27.946 | 30.810 | 31.513 | 31.415 |
| Equity | 1.995 | 1.498 | 1.320 | 4.450 | 6.091 | 10.007 | 13.620 | 14.506 | 14.517 |
| Long-term debt | 13.966 | 14.521 | 15.762 | 14.410 | 14.763 | 13.115 | 11.770 | 11.876 | 11.729 |
| Short-term debt | 7.334 | 4.631 | 2.881 | 3.263 | 3.584 | 3.895 | 3.986 | 3.698 | 3.901 |
| Total debt | 21.300 | 19.152 | 18.643 | 17.673 | 18.347 | 17.010 | 15.755 | 15.573 | 15.631 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Zimmer Pedersen | Chairman | 0 companies |
| Jørgen Smith | Board of Directors | 0 companies |