| Revenue | DKK 255K | -9% |
| EBITDA | DKK 255K | -9% |
| Net profit | DKK 130K | -24% |
| Total assets | DKK 9,2M | +183% |
| Equity | DKK 810K | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 264 | 263 | 279 | 255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 250 | 264 | 263 | 279 | 255 |
| Depreciation & amort. | -77 | -77 | -77 | -77 | -77 |
| EBIT | 173 | 187 | 186 | 202 | 178 |
| Net financials | -33 | -35 | -36 | -21 | -51 |
| Profit before tax | 141 | 152 | 150 | 181 | 128 |
| Tax | 0 | 3 | 2 | 9 | -2 |
| Net profit | 140 | 149 | 147 | 172 | 130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.863 | 3.947 | 3.869 | 3.238 | 9.151 |
| Equity | 212 | 361 | 508 | 680 | 810 |
| Long-term debt | 1.974 | 1.974 | 1.974 | 0 | 0 |
| Short-term debt | 1.678 | 1.613 | 1.387 | 2.559 | 8.341 |
| Total debt | 3.652 | 3.587 | 3.361 | 2.559 | 8.341 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2024 |
| Former (1) | ||
PB Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Skibby Brinch | Management | 0 companies |
| Per Brinch | Chief Executive Officer | 0 companies |
| Mette Louise Brinch | Chairman | 0 companies |
| Heidi Mette Vodskov Brinch | Board of Directors | 0 companies |
| Annika Lytchoff Skibby | Board of Directors | 0 companies |
| Mathias Rasmus Brinch | Board of Directors | 0 companies |