| Revenue | DKK 755K | +2% |
| EBITDA | DKK 116K | +7% |
| Net profit | DKK 38K | +0% |
| Total assets | DKK 1,7M | +4% |
| Equity | DKK 914K | +4% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 633 | 245 | 285 | 264 | 463 | 742 | 755 |
| Staff expenses | -285 | -598 | -656 | -570 | -717 | -660 | -634 | -639 |
| EBITDA | -474 | -562 | -411 | -285 | -453 | -196 | 109 | 116 |
| Depreciation & amort. | -45 | -118 | -119 | -120 | -126 | -103 | -32 | -41 |
| EBIT | -519 | -680 | -530 | -405 | -579 | -300 | 77 | 75 |
| Net financials | -2 | 138 | -4 | 73 | -7 | -59 | -28 | -29 |
| Profit before tax | -521 | -542 | -534 | -333 | -586 | -359 | 49 | 46 |
| Tax | -110 | -119 | -106 | -39 | -200 | -79 | 11 | 8 |
| Net profit | -412 | -423 | -428 | -294 | -386 | -279 | 38 | 38 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.140 | 860 | 1.718 | 1.356 | 1.539 | 1.464 | 1.615 | 1.677 |
| Equity | 1.093 | 670 | 1.353 | 1.059 | 703 | 424 | 876 | 914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 189 | 365 | 297 | 836 | 1.041 | 739 | 763 |
| Total debt | 47 | 189 | 365 | 297 | 836 | 1.041 | 739 | 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coolest Cambiati Lovechild ApS | Company | 50.0% | 50.0% | 2023 |
KLO ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
NORMANN GRUT & CO. ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Maxus Kristof Lyshøj | Chief Executive Officer | 0 companies |