| Revenue | DKK 230K | -25% |
| EBITDA | DKK -206K | -6% |
| Net profit | DKK -265K | +0% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK -389K | -214% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 392 | 619 | 531 | 307 | 230 |
| Staff expenses | -256 | -423 | -481 | -493 | -437 |
| EBITDA | 136 | 196 | 50 | -194 | -206 |
| Depreciation & amort. | -19 | -19 | -22 | -22 | -5 |
| EBIT | 117 | 177 | 28 | -216 | -211 |
| Net financials | -27 | -16 | -39 | -52 | -54 |
| Profit before tax | 90 | 161 | -11 | -267 | -265 |
| Tax | 4 | 36 | -1 | -2 | -0 |
| Net profit | 85 | 125 | -10 | -266 | -265 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 912 | 1.120 | 1.485 | 1.373 | 1.198 |
| Equity | 27 | 152 | 142 | -124 | -389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 881 | 965 | 1.342 | 1.496 | 1.586 |
| Total debt | 881 | 965 | 1.342 | 1.496 | 1.586 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Unofficial title | Unofficial title | 2026 |
| Former (1) | ||
JZ Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lonnie Kromann Nielsen | Unofficial title | 0 companies |
| Jesper Zappa Lyngsø | Chief Executive Officer | 0 companies |