| Revenue | DKK -29K | -84% |
| EBITDA | DKK -29K | +84% |
| Net profit | DKK -1,2M | +81% |
| Total assets | DKK 3,4M | -7% |
| Equity | DKK -2,9M | -66% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.216 | -34 | -24 | -17 | -17 | -16 | -178 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.216 | -34 | -24 | -17 | -17 | -16 | -178 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.216 | -34 | -24 | -17 | -17 | -16 | -178 | -29 |
| Net financials | -35 | -658 | -545 | -301 | 549 | -207 | -6.033 | -1.137 |
| Profit before tax | 5.181 | -692 | -570 | -318 | 533 | -223 | -6.211 | -1.165 |
| Tax | -32 | -120 | -154 | -56 | -49 | -73 | 6 | -0 |
| Net profit | 5.214 | -572 | -416 | -262 | 581 | -150 | -6.217 | -1.165 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.493 | 16.219 | 14.523 | 11.257 | 7.892 | 7.968 | 3.657 | 3.389 |
| Equity | 5.264 | 4.691 | 4.276 | 4.014 | 4.595 | 4.445 | -1.772 | -2.937 |
| Long-term debt | 5.665 | 5.804 | 2.455 | 2.450 | 1.521 | 1.019 | 3.126 | 2.918 |
| Short-term debt | 1.565 | 5.723 | 7.792 | 4.793 | 1.775 | 2.504 | 690 | 1.188 |
| Total debt | 7.230 | 11.527 | 10.247 | 7.244 | 3.296 | 3.523 | 3.816 | 4.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2017 | — | — |
SB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIGURD KONGSGAARD HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
TVERMOES CONSULTING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mansa | Management | 0 companies |
| Sigurd Bjarnason Kongsgaard | Management | 0 companies |
| Michael Tvermoes | Chairman | 0 companies |
| Mikkel Vieth Kongsgaard | Board of Directors | 0 companies |