| Revenue | DKK 1,3M | -17% |
| EBITDA | DKK 1,3M | -17% |
| Net profit | DKK 1M | -16% |
| Total assets | DKK 4,2M | +41% |
| Equity | DKK 2,5M | +71% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 1.024 | 1.137 | 787 | 2.407 | 1.721 | 1.565 | 1.303 |
| Staff expenses | -165 | -324 | -87 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | 700 | 1.050 | 787 | 2.407 | 1.721 | 1.565 | 1.303 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 |
| EBIT | 84 | 697 | 1.047 | 783 | 2.403 | 1.721 | 1.565 | 1.303 |
| Net financials | -4 | -3 | -6 | -8 | -6 | 65 | 35 | 40 |
| Profit before tax | 80 | 693 | 1.040 | 776 | 2.398 | 1.786 | 1.599 | 1.343 |
| Tax | 18 | 153 | 229 | 171 | 527 | 393 | 352 | 295 |
| Net profit | 62 | 541 | 811 | 605 | 1.870 | 1.393 | 1.248 | 1.047 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 424 | 761 | 1.273 | 1.663 | 2.735 | 2.652 | 3.016 | 4.245 |
| Equity | 112 | 653 | 964 | 669 | 1.939 | 1.532 | 1.480 | 2.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 195 | 560 | 970 | 1.361 |
| Short-term debt | 313 | 109 | 309 | 994 | 601 | 560 | 566 | 357 |
| Total debt | 313 | 109 | 309 | 994 | 796 | 1.120 | 1.536 | 1.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARCURS CREATIVE ApS | Company | 50.0% | 50.0% | 2018 |
Kasper Ravlo Invest ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Ravlo | Management | 0 companies |