| Revenue | DKK -1,7M | +367% |
| EBITDA | DKK -3,4M | -121% |
| Net profit | DKK -3,1M | -98% |
| Total assets | DKK 10,5M | +25% |
| Equity | DKK -1,5M | +22% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 538 | 426 | 762 | 271 | -410 | -355 | -1.659 |
| Staff expenses | -114 | -282 | -238 | -268 | -482 | -486 | -1.165 | -1.706 |
| EBITDA | -25 | 255 | 188 | 494 | -211 | -896 | -1.520 | -3.365 |
| Depreciation & amort. | -17 | -17 | -17 | -17 | -38 | -62 | -198 | -152 |
| EBIT | -42 | 238 | 171 | 477 | -250 | -958 | -1.718 | -3.517 |
| Net financials | 0 | -0 | -1 | -3 | -3 | -53 | -275 | -441 |
| Profit before tax | -42 | 238 | 170 | 474 | -253 | -1.011 | -1.993 | -3.958 |
| Tax | -0 | 56 | 39 | 106 | -15 | -0 | -437 | -871 |
| Net profit | -42 | 182 | 131 | 368 | -238 | -1.011 | -1.555 | -3.087 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 666 | 753 | 1.352 | 1.222 | 4.664 | 8.447 | 10.524 |
| Equity | 8 | 440 | 571 | 939 | 701 | -310 | -1.866 | -1.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.920 | 9.990 | 11.532 |
| Short-term debt | 352 | 219 | 171 | 398 | 521 | 55 | 323 | 444 |
| Total debt | 352 | 219 | 171 | 398 | 521 | 4.975 | 10.312 | 11.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLARVIG HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kaae Glarvig | Chief Executive Officer | 0 companies |