| Revenue | DKK 3,7M | +22% |
| EBITDA | DKK 472K | +594% |
| Net profit | DKK 358K | +985% |
| Total assets | DKK 1,7M | +27% |
| Equity | DKK 891K | +67% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.585 | 3.453 | 5.786 | 3.038 | 3.703 |
| Staff expenses | -1.765 | -2.971 | -5.071 | -2.970 | -3.231 |
| EBITDA | 776 | 482 | 715 | 68 | 472 |
| Depreciation & amort. | -124 | -23 | -30 | -30 | -29 |
| EBIT | 652 | 459 | 685 | 38 | 443 |
| Net financials | -15 | -6 | -8 | 4 | 15 |
| Profit before tax | 637 | 453 | 677 | 42 | 458 |
| Tax | 141 | 100 | 150 | 9 | 100 |
| Net profit | 496 | 353 | 527 | 33 | 358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.265 | 2.060 | 3.005 | 1.312 | 1.660 |
| Equity | 2.070 | 923 | 1.027 | 533 | 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.195 | 1.137 | 1.978 | 779 | 769 |
| Total debt | 1.195 | 1.137 | 1.978 | 779 | 769 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
LR Management | Management | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Risager Asmussen | Management | 0 companies |
| Søren Norling Johansen | Chief Executive Officer | 0 companies |
| René Skjødt Hansen | Board of Directors | 0 companies |
| Jesper Flink Iversen | Board of Directors | 0 companies |
| Torben Knudsen | Board of Directors | 0 companies |
| Jan Ole Knudsen | Chairman | 0 companies |