| Revenue | DKK 19,2M | +14% |
| EBITDA | DKK 10,2M | -5% |
| Net profit | DKK 6,4M | -8% |
| Total assets | DKK 15,9M | -27% |
| Equity | DKK 5,4M | -57% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.847 | 10.546 | 12.682 | 16.823 | 19.225 |
| Staff expenses | -2.635 | -5.952 | -6.172 | -6.147 | -9.062 |
| EBITDA | 6.212 | 4.595 | 6.510 | 10.675 | 10.163 |
| Depreciation & amort. | -1.920 | -2.309 | -2.688 | -2.231 | -1.780 |
| EBIT | 4.292 | 2.286 | 3.822 | 8.444 | 8.383 |
| Net financials | -41 | 119 | 62 | 465 | -196 |
| Profit before tax | 4.251 | 2.405 | 3.884 | 8.909 | 8.187 |
| Tax | 930 | 532 | 872 | 1.969 | 1.818 |
| Net profit | 3.321 | 1.873 | 3.012 | 6.941 | 6.369 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.446 | 21.092 | 25.546 | 21.641 | 15.852 |
| Equity | 10.935 | 12.808 | 13.820 | 12.761 | 5.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.910 | 6.695 | 10.686 | 8.295 | 10.185 |
| Total debt | 4.910 | 6.695 | 10.686 | 8.295 | 10.185 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nanna Sandberg Bentel | Management | 0 companies |
| Jesper Sandberg Bentel | Chairman | 0 companies |
| Brit Nøhr Bentel | Board of Directors | 0 companies |
| Stanley Allon Bentel | Board of Directors | 0 companies |