| Revenue | DKK 4,6M | +7% |
| EBITDA | DKK 150K | -37% |
| Net profit | DKK 44K | -67% |
| Total assets | DKK 2,5M | -4% |
| Equity | DKK 1,1M | -9% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.858 | 2.496 | 4.453 | 2.962 | 3.377 | 1.943 | 4.288 | 4.591 |
| Staff expenses | -2.367 | -2.323 | -2.673 | -2.962 | -3.213 | -2.204 | -4.051 | -4.441 |
| EBITDA | 1.491 | 173 | 1.780 | -0 | 164 | -261 | 237 | 150 |
| Depreciation & amort. | -0 | -25 | -31 | -32 | -46 | -56 | -30 | -25 |
| EBIT | 1.491 | 147 | 1.749 | -32 | 118 | -316 | 207 | 125 |
| Net financials | 0 | -8 | -27 | -33 | -37 | -12 | -6 | -38 |
| Profit before tax | 1.491 | 139 | 1.722 | -65 | 82 | -328 | 201 | 87 |
| Tax | 332 | 32 | 383 | -11 | 10 | -63 | 44 | 40 |
| Net profit | 1.160 | 107 | 1.338 | -54 | 61 | -265 | 135 | 44 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.566 | 4.286 | 5.251 | 4.573 | 4.533 | 2.488 | 2.601 | 2.486 |
| Equity | 1.210 | 657 | 1.995 | 1.714 | 1.375 | 1.110 | 1.245 | 1.133 |
| Long-term debt | 0 | 31 | 301 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.357 | 3.598 | 2.953 | 2.859 | 3.158 | 1.378 | 1.356 | 1.353 |
| Total debt | 2.357 | 3.628 | 3.254 | 2.859 | 3.158 | 1.378 | 1.356 | 1.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2020 | |
M.M.I. Holding ApS | Company | 25.0% | 25.0% | 2018 |
Sydkystens Holding ApS | Company | 25.0% | 25.0% | 2018 |
M.A.F. Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| André Holm Petersen | Management | 0 companies |
| Recep Gøcer | Board of Directors | 0 companies |
| Michael Valgreen | Board of Directors | 0 companies |