| Revenue | DKK 524K | +45% |
| EBITDA | DKK -67K | -282% |
| Net profit | DKK -53K | -294% |
| Total assets | DKK 108K | -15% |
| Equity | DKK -833 | -102% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | -20 | 145 | 96 | 377 | 709 | 433 | 362 | 524 |
| Staff expenses | -0 | -40 | -38 | -248 | -128 | -720 | -572 | -325 | -592 |
| EBITDA | 49 | -60 | 108 | -153 | 249 | -11 | -139 | 37 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | -60 | 108 | -153 | 249 | -11 | -139 | 37 | -67 |
| Net financials | -0 | -0 | -0 | -1 | -5 | -1 | -1 | -1 | -0 |
| Profit before tax | 49 | -60 | 107 | -154 | 244 | -12 | -140 | 36 | -67 |
| Tax | -0 | 6 | 15 | -34 | 55 | -2 | -31 | 9 | -15 |
| Net profit | 49 | -66 | 92 | -120 | 189 | -10 | -110 | 27 | -53 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 9 | 165 | 27 | 255 | 215 | 144 | 126 | 108 |
| Equity | 49 | -17 | 75 | -45 | 144 | 134 | 25 | 52 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 26 | 90 | 73 | 111 | 80 | 119 | 74 | 109 |
| Total debt | 13 | 26 | 90 | 73 | 111 | 80 | 119 | 74 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2019 | — | — |
LP Management | Management | 2021 | — | — |
JC Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUISE PELLE APS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Eckhausen | Management | 0 companies |
| Luise Pelle | Management | 0 companies |
| Justin Charles Nicholson | Management | 0 companies |