| Revenue | DKK -2M | -48% |
| EBITDA | DKK -7,4M | -52% |
| Net profit | DKK -6M | -49% |
| Total assets | DKK 10,3M | -6% |
| Equity | DKK -3,1M | +70% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.909 | -3.908 | -6.537 | -3.763 | -1.963 |
| Staff expenses | -479 | -470 | -369 | -1.086 | -5.398 |
| EBITDA | -2.388 | -4.378 | -6.906 | -4.849 | -7.361 |
| Depreciation & amort. | -93 | -8 | -25 | -33 | -44 |
| EBIT | -2.481 | -4.386 | -6.932 | -4.882 | -7.404 |
| Net financials | -83 | 643 | -842 | -283 | -335 |
| Profit before tax | -2.563 | -3.743 | -7.774 | -5.165 | -7.739 |
| Tax | -564 | -997 | -1.545 | -1.116 | -1.695 |
| Net profit | -1.999 | -2.747 | -6.229 | -4.049 | -6.044 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.858 | 6.609 | 6.673 | 10.978 | 10.323 |
| Equity | -2.315 | -61 | -6.290 | -10.340 | -3.135 |
| Long-term debt | 3.204 | 0 | 52 | 0 | 0 |
| Short-term debt | 1.967 | 6.665 | 12.911 | 21.316 | 13.458 |
| Total debt | 5.171 | 6.665 | 12.963 | 21.316 | 13.458 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Lyneborg-Lindberg | Chief Executive Officer | 0 companies |
| Martin Lyneborg-Lindberg | Chief Executive Officer | 0 companies |