| Revenue | DKK 14K | -86% |
| EBITDA | DKK 14K | -86% |
| Net profit | DKK 4K | -74% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK 209K | -4% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 226 | 448 | 284 | 36 | 297 | 100 | 14 |
| Staff expenses | -0 | -60 | -120 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 166 | 48 | 30 | 36 | 123 | 100 | 14 |
| Depreciation & amort. | -0 | -19 | -0 | -0 | -0 | -83 | -60 | -0 |
| EBIT | 44 | 147 | 48 | 30 | 36 | 40 | 40 | 14 |
| Net financials | -27 | -43 | -36 | -11 | -26 | -26 | -23 | -10 |
| Profit before tax | 16 | 105 | 12 | 19 | 10 | 14 | 17 | 4 |
| Tax | 4 | 24 | 3 | -0 | -2 | 3 | -0 | -0 |
| Net profit | 13 | 80 | 9 | 19 | 12 | 11 | 17 | 4 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 1.108 | 1.250 | 1.572 | 1.419 | 2.400 | 2.393 | 2.230 |
| Equity | 216 | 293 | 208 | 219 | 210 | 221 | 217 | 209 |
| Long-term debt | 0 | 400 | 600 | 1.192 | 1.135 | 1.079 | 1.022 | 967 |
| Short-term debt | 200 | 409 | 439 | 161 | 74 | 1.100 | 1.154 | 1.054 |
| Total debt | 200 | 809 | 1.039 | 1.353 | 1.209 | 2.179 | 2.176 | 2.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Repsholt | Management | 0 companies |