| Revenue | DKK 8,2M | +9% |
| EBITDA | DKK 2,1M | +11% |
| Net profit | DKK 1,6M | +12% |
| Total assets | DKK 37,8M | +18% |
| Equity | DKK 26,5M | +6% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.472 | 13.311 | 8.817 | 7.522 | 8.206 |
| Staff expenses | -3.763 | -4.025 | -5.572 | -5.641 | -6.118 |
| EBITDA | 4.710 | 9.286 | 3.245 | 1.881 | 2.088 |
| Depreciation & amort. | -82 | -62 | -64 | -45 | -39 |
| EBIT | 4.627 | 9.223 | 3.181 | 1.836 | 2.050 |
| Net financials | -43 | -74 | -16 | 29 | -31 |
| Profit before tax | 4.584 | 9.149 | 3.165 | 1.865 | 2.019 |
| Tax | 971 | 2.037 | 729 | 473 | 466 |
| Net profit | 3.614 | 7.112 | 2.436 | 1.392 | 1.552 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.293 | 41.590 | 31.609 | 32.014 | 37.763 |
| Equity | 13.997 | 21.110 | 23.546 | 24.937 | 26.490 |
| Long-term debt | 859 | 1.797 | 189 | 33 | 138 |
| Short-term debt | 7.433 | 18.683 | 7.874 | 7.044 | 11.136 |
| Total debt | 8.292 | 20.481 | 8.064 | 7.077 | 11.274 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
EA Management | Management | 2017 |
SS Founder | Founder | 2017 |
DJ Management | Management | 2017 |
HH Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2018 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Alexander Bothe | Management | 0 companies |
| Scott Sports SA | Founder | 0 companies |
| Dennis Jimmi Petersen | Management | 0 companies |
| Hans Holzinger | Management | 0 companies |
| Pascal Ducrot | Board of Directors | 0 companies |
| Stefan Sommer | Board of Directors | 0 companies |
| Kim Ju Won | Board of Directors | 0 companies |
| Beat Zaugg | Board of Directors | 0 companies |
| Tan Hsuan Boon | Board of Directors | 0 companies |
| Alain Hasler | Board of Directors | 0 companies |
| Reto Aeschbacher | Board of Directors | 0 companies |