| Revenue | DKK 6,2M | +6% |
| EBITDA | DKK 997K | -10% |
| Net profit | DKK 744K | -13% |
| Total assets | DKK 2,3M | +19% |
| Equity | DKK 752K | -25% |
| Employees | 45 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -10 | -7 | -7 | -7 | 177 | 5.884 | 6.232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.776 | -5.234 |
| EBITDA | 0 | -4 | -10 | -7 | -7 | -7 | 177 | 1.108 | 997 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | -10 | -7 | -7 | -7 | 177 | 1.108 | 997 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -12 | -32 |
| Profit before tax | 0 | -4 | -10 | -7 | -7 | -8 | 177 | 1.096 | 965 |
| Tax | -0 | -0 | -0 | -0 | -2 | -3 | 39 | 245 | 221 |
| Net profit | 0 | -4 | -10 | -7 | -6 | -4 | 138 | 851 | 744 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 46 | 45 | 45 | 45 | 47 | 265 | 1.931 | 2.289 |
| Equity | 50 | 46 | 35 | 28 | 23 | 18 | 156 | 1.007 | 752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 10 | 16 | 23 | 29 | 109 | 923 | 1.537 |
| Total debt | 0 | 0 | 10 | 16 | 23 | 29 | 109 | 923 | 1.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SM INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Muhammad Samiullah | Management | 0 companies |