| Revenue | DKK 4,2M | +8% |
| EBITDA | DKK 911K | -20% |
| Net profit | DKK 670K | -36% |
| Total assets | DKK 4,4M | +8% |
| Equity | DKK 3,7M | +22% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 394 | 1.044 | 1.257 | 1.807 | 2.074 | 2.555 | 3.862 | 4.169 |
| Staff expenses | -11 | -342 | -963 | -757 | -1.312 | -1.100 | -2.282 | -2.725 | -3.258 |
| EBITDA | 108 | 52 | 81 | 500 | 658 | 975 | 273 | 1.137 | 911 |
| Depreciation & amort. | -27 | -27 | -91 | -58 | -55 | -36 | -41 | -40 | -32 |
| EBIT | 81 | 25 | -10 | 442 | 603 | 939 | 232 | 1.097 | 878 |
| Net financials | 0 | -0 | -0 | -9 | -8 | -7 | -13 | 46 | -15 |
| Profit before tax | 81 | 25 | -11 | 433 | 595 | 932 | 220 | 1.143 | 863 |
| Tax | 17 | 3 | -8 | 99 | 143 | 206 | 48 | 101 | 193 |
| Net profit | 64 | 22 | -3 | 334 | 452 | 726 | 171 | 1.041 | 670 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 190 | 670 | 1.053 | 1.396 | 2.659 | 2.819 | 4.049 | 4.380 |
| Equity | 66 | 87 | 85 | 606 | 1.058 | 1.784 | 1.955 | 2.996 | 3.666 |
| Long-term debt | 0 | 0 | 0 | 103 | 131 | 205 | 0 | 0 | 0 |
| Short-term debt | 33 | 103 | 586 | 345 | 207 | 670 | 864 | 1.053 | 714 |
| Total debt | 33 | 103 | 586 | 448 | 339 | 875 | 864 | 1.053 | 714 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|