| Revenue | DKK 675K | +42% |
| EBITDA | DKK 675K | +42% |
| Net profit | DKK 177K | +79% |
| Total assets | DKK 9,7M | +10% |
| Equity | DKK 359K | +97% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -199 | -143 | -92 | -198 | 254 | 240 | 474 | 675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -632 | 290 | -92 | -198 | 254 | 240 | 474 | 675 |
| Depreciation & amort. | -210 | -37 | -82 | -121 | -142 | -154 | -180 | -219 |
| EBIT | -842 | 252 | -174 | -319 | 111 | 86 | 294 | 456 |
| Net financials | -613 | -905 | -191 | -296 | -300 | -308 | -330 | -323 |
| Profit before tax | -1.455 | -653 | -400 | -615 | -189 | -222 | -37 | 133 |
| Tax | -0 | -35 | -27 | -0 | -83 | -46 | -135 | -44 |
| Net profit | -1.455 | -618 | -373 | -615 | -106 | -176 | 99 | 177 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 3.709 | 6.689 | 7.616 | 7.677 | 8.421 | 8.801 | 9.654 |
| Equity | 95 | 127 | 54 | 65 | 259 | 83 | 182 | 359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8.123 | 8.491 |
| Short-term debt | 181 | 3.555 | 6.621 | 7.543 | 7.403 | 8.332 | 480 | 805 |
| Total debt | 181 | 3.555 | 6.621 | 7.543 | 7.403 | 8.332 | 8.603 | 9.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET SMILLA & CO. ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Visby Færgemann | Management | 0 companies |