| Revenue | DKK 1,4M | +51% |
| EBITDA | DKK 1,4M | +51% |
| Net profit | DKK 1,1M | +51% |
| Total assets | DKK 3,3M | +20% |
| Equity | DKK 2,2M | +6% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 538 | 522 | 378 | 1.020 | 1.374 | 1.108 | 944 | 1.429 |
| Staff expenses | -0 | -338 | -390 | -313 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 201 | 132 | 65 | 1.020 | 1.374 | 1.108 | 944 | 1.429 |
| Depreciation & amort. | -0 | -20 | -52 | -52 | -27 | -9 | -3 | -0 | -0 |
| EBIT | 80 | 180 | 80 | 13 | 993 | 1.365 | 1.105 | 944 | 1.429 |
| Net financials | 0 | -23 | -4 | -60 | -23 | -32 | -34 | 16 | 23 |
| Profit before tax | 80 | 158 | 75 | -48 | 970 | 1.333 | 1.071 | 960 | 1.453 |
| Tax | 18 | 36 | 20 | -6 | 213 | 318 | 236 | 211 | 320 |
| Net profit | 62 | 122 | 56 | -42 | 756 | 1.015 | 834 | 749 | 1.133 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 924 | 1.285 | 2.060 | 3.720 | 3.868 | 2.488 | 2.712 | 3.251 |
| Equity | 112 | 234 | 289 | 247 | 1.004 | 2.019 | 1.853 | 2.102 | 2.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 214 | 296 | 237 | 211 | 320 |
| Short-term debt | 284 | 682 | 988 | 1.812 | 2.502 | 1.553 | 398 | 399 | 696 |
| Total debt | 284 | 682 | 988 | 1.812 | 2.717 | 1.849 | 635 | 610 | 1.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2020 | — | — |
JW Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P-M Group ApS | Company | 100.0% | 100.0% | 2021 |
PROFIL VÆRKTØJ A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Rosenkvist Christensen | Management | 0 companies |
| Jimmy Würtz | Management | 0 companies |
| Lars Krarup Kristensen | Chairman | 0 companies |
| Torben Lægsgaard Sørensen | Board of Directors | 0 companies |