| Revenue | DKK 8,1M | +4% |
| EBITDA | DKK 2,2M | +4% |
| Net profit | DKK 1,4M | +4% |
| Total assets | DKK 4,5M | +3% |
| Equity | DKK 3,3M | +16% |
| Employees | 24 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.303 | 4.804 | 5.958 | 5.457 | 6.199 | 6.986 | 7.784 | 7.846 | 8.137 |
| Staff expenses | -3.065 | -3.225 | -3.592 | -3.564 | -4.306 | -4.836 | -5.260 | -5.784 | -5.983 |
| EBITDA | 1.238 | 1.578 | 2.366 | 1.894 | 1.893 | 2.136 | 2.524 | 2.061 | 2.152 |
| Depreciation & amort. | -190 | -214 | -228 | -275 | -278 | -277 | -286 | -310 | -276 |
| EBIT | 1.047 | 1.364 | 2.138 | 1.619 | 1.615 | 1.860 | 2.237 | 1.751 | 1.875 |
| Net financials | -16 | -38 | -10 | -34 | -37 | -28 | -5 | -8 | -50 |
| Profit before tax | 1.031 | 1.327 | 2.128 | 1.585 | 1.578 | 1.831 | 2.232 | 1.743 | 1.825 |
| Tax | 231 | 294 | 470 | 353 | 350 | 406 | 492 | 386 | 409 |
| Net profit | 800 | 1.033 | 1.658 | 1.232 | 1.228 | 1.426 | 1.740 | 1.357 | 1.416 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.977 | 3.848 | 4.169 | 5.170 | 4.485 | 4.507 | 5.325 | 4.326 | 4.461 |
| Equity | 2.800 | 2.533 | 2.491 | 3.123 | 3.151 | 3.176 | 3.517 | 2.873 | 3.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 77 |
| Short-term debt | 834 | 1.002 | 1.338 | 1.731 | 1.045 | 1.064 | 1.577 | 1.151 | 880 |
| Total debt | 834 | 1.002 | 1.338 | 1.731 | 1.045 | 1.064 | 1.577 | 1.254 | 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2017 | — | — |
TB Founder | Founder | 2017 | — | — |
DD Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DD Holding Bornholm ApS | Company | 100.0% | 100.0% | 2026 |
BM Holding Bornholm ApS | Company | 50.0% | 50.0% | 2022 |
TB Holding Bornholm ApS | Company | 33.3% | 33.3% | 2024 |
AM Baldur Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mahler | Founder | 0 companies |
| Tina Brandt | Founder | 0 companies |
| Dorthe Dahl | Management | 0 companies |
| Eigil Lundt | Board of Directors | 0 companies |