| Revenue | DKK 353K | -21% |
| EBITDA | DKK 353K | -21% |
| Net profit | DKK 180K | -32% |
| Total assets | DKK 6,5M | -3% |
| Equity | DKK 4,1M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 750 | 646 | 720 | 1.120 | 409 | 444 | 353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 431 | 392 | 646 | 720 | 1.120 | 409 | 444 | 353 |
| Depreciation & amort. | -244 | -195 | -196 | -170 | -96 | -87 | -90 | -97 |
| EBIT | 187 | 198 | 449 | 549 | 1.024 | 322 | 354 | 256 |
| Net financials | -100 | -128 | -80 | -67 | 16 | 35 | -2 | -12 |
| Profit before tax | 87 | 70 | 369 | 482 | 1.041 | 357 | 352 | 243 |
| Tax | 32 | 24 | 91 | 102 | 237 | 88 | 86 | 64 |
| Net profit | 55 | 46 | 277 | 380 | 804 | 268 | 266 | 180 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.431 | 10.091 | 7.740 | 7.106 | 7.209 | 6.760 | 6.654 | 6.474 |
| Equity | 5.010 | 5.056 | 3.833 | 3.713 | 4.016 | 3.985 | 4.051 | 4.130 |
| Long-term debt | 4.453 | 3.364 | 3.107 | 2.584 | 2.337 | 2.094 | 1.888 | 1.661 |
| Short-term debt | 809 | 1.582 | 726 | 750 | 819 | 640 | 666 | 630 |
| Total debt | 5.262 | 4.945 | 3.834 | 3.334 | 3.156 | 2.733 | 2.554 | 2.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2017 | — | — |
TB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TB Holding Bornholm ApS | Company | 50.0% | 50.0% | 2024 |
AM Baldur Holding ApS | Company | 50.0% | 50.0% | 2024 |
BM Holding Bornholm ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mahler | Founder | 0 companies |
| Tina Brandt | Management | 0 companies |