| Revenue | DKK 2M | -48% |
| EBITDA | DKK 842K | -68% |
| Net profit | DKK 1,4M | -51% |
| Total assets | DKK 19,4M | +8% |
| Equity | DKK 17,3M | +8% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.400 | 4.287 | 4.784 | 3.900 | 2.047 |
| Staff expenses | -359 | -415 | -521 | -992 | -947 |
| EBITDA | 2.908 | 3.616 | 4.077 | 2.658 | 842 |
| Depreciation & amort. | -174 | -337 | -355 | -361 | -259 |
| EBIT | 2.734 | 3.279 | 3.723 | 2.298 | 583 |
| Net financials | -33 | 1.750 | 293 | 1.095 | 949 |
| Profit before tax | 2.701 | 5.029 | 4.016 | 3.393 | 1.532 |
| Tax | 594 | 705 | 793 | 518 | 137 |
| Net profit | 2.107 | 4.324 | 3.223 | 2.874 | 1.395 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.890 | 11.699 | 14.847 | 17.935 | 19.389 |
| Equity | 5.758 | 10.082 | 13.305 | 16.058 | 17.317 |
| Long-term debt | 0 | 401 | 0 | 0 | 0 |
| Short-term debt | 1.117 | 1.193 | 1.531 | 1.862 | 2.035 |
| Total debt | 1.117 | 1.594 | 1.531 | 1.862 | 2.035 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nielsen | Management | 0 companies |