| Revenue | DKK 4,3M | +5% |
| EBITDA | DKK 304K | +220% |
| Net profit | DKK 195K | +342% |
| Total assets | DKK 2,1M | +7% |
| Equity | DKK 1,7M | +13% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | 2.502 | 3.866 | 3.772 | 3.814 | 3.927 | 4.084 | 4.103 | 4.296 |
| Staff expenses | -0 | -1.533 | -2.558 | -2.699 | -2.747 | -2.848 | -2.841 | -3.193 | -3.187 |
| EBITDA | -88 | 316 | 576 | 317 | 243 | 383 | 445 | 95 | 304 |
| Depreciation & amort. | -0 | -19 | -42 | -67 | -70 | -76 | -57 | -49 | -58 |
| EBIT | -88 | 297 | 534 | 250 | 173 | 307 | 388 | 46 | 246 |
| Net financials | -8 | -11 | -2 | -16 | -12 | -7 | -1 | 10 | 6 |
| Profit before tax | -96 | 287 | 532 | 233 | 161 | 300 | 387 | 56 | 252 |
| Tax | -0 | 45 | 118 | 53 | 36 | 67 | 86 | 12 | 56 |
| Net profit | -96 | 241 | 414 | 180 | 125 | 234 | 301 | 44 | 195 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 762 | 1.300 | 1.552 | 1.561 | 1.458 | 1.795 | 1.928 | 2.054 |
| Equity | -46 | 195 | 610 | 790 | 915 | 1.148 | 1.449 | 1.493 | 1.689 |
| Long-term debt | 83 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 563 | 613 | 759 | 646 | 310 | 346 | 431 | 359 |
| Total debt | 119 | 563 | 687 | 759 | 646 | 310 | 346 | 431 | 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Heinsvig Pedersen | Management | 0 companies |
| Lars Romsøe Grandt | Deputy Chairman | 0 companies |
| Bjarne Findahl Laugesen | Board of Directors | 0 companies |
| Tammie Lund Gundel | Board of Directors | 0 companies |
| Pia Lange | Board of Directors | 0 companies |
| Elke Jensen | Board of Directors | 0 companies |
| Bjarke Lovmand Fynsk | Board of Directors | 0 companies |
| Aase Nyegaard | Board of Directors | 0 companies |
| Rita Glock | Chairman | 0 companies |
| Klaus Høyer Nehrkorn | Board of Directors | 0 companies |
| Poul Friis Evald | Chairman | 0 companies |
| Rikke Lock | Board of Directors | 0 companies |